PSP partner revenue model projected over 36 months across three network states — per-PSP partnership (10K merchants activated), multi-PSP aggregator (5 partnerships × 10K = 50K), and global network saturation (~250K via the largest PSPs). Investor / partner / network-liquidity-provider view of how droplinked monetizes the agentic infrastructure plus eight specific assumption findings.
—
scenario: — · scale: monthly fees in USD
Eight specific findings on where the spreadsheet leans optimistic vs run-rate reality. Color-coded by severity. The HIGH findings are the ones most likely to bend the Y3 number by a full order of magnitude.
Different lenses on the droplinked agentic-commerce network — each projection is anchored to the same modeler engine. Pick the angle that fits the audience: partners, investors, merchants, or network participants providing liquidity.
Scenario inputs + assumption stress-tests are gated. Enter the access password to view.